INCOME : |
|
|
|
|
|
Sales Turnover |
6.58 |
12.95 |
9.60 |
3.88 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
6.58 |
12.95 |
9.60 |
3.88 |
- |
Other Income |
3.65 |
5.93 |
0.94 |
1.14 |
- |
Stock Adjustments |
-0.95 |
0.20 |
2.55 |
-0.16 |
- |
Total Income |
9.28 |
19.08 |
13.09 |
4.86 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
1.84 |
13.61 |
10.98 |
3.21 |
- |
Power and Fuel Cost |
0.02 |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
0.01 |
- |
- |
Selling and Administration Expenses |
6.34 |
3.37 |
0.02 |
0.04 |
- |
Miscellaneous Expenses |
0.09 |
- |
- |
- |
- |
Employee Benefit Expenses |
0.09 |
0.14 |
0.05 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.90 |
1.96 |
2.05 |
1.61 |
- |
Interest |
- |
- |
- |
0.19 |
- |
Gross Profit |
0.90 |
1.96 |
2.05 |
1.42 |
- |
Depreciation |
- |
0.01 |
- |
0.01 |
- |
Profit Before Tax |
0.90 |
1.95 |
2.05 |
1.41 |
- |
Current Tax |
0.23 |
0.57 |
0.59 |
0.43 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.67 |
1.38 |
1.45 |
0.99 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.67 |
1.38 |
1.45 |
0.99 |
- |
Adjustment below Net Profit |
- |
- |
-0.20 |
-0.99 |
- |
Profit/Loss Balance carried down |
1.38 |
- |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.05 |
1.38 |
1.26 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.29 |
0.60 |
0.97 |
1.85 |
- |
Earnings Per Share(Adj)-Unit Curr |
0.29 |
0.60 |
- |
- |
- |
Book Value |
16.88 |
16.60 |
10.84 |
10.00 |
- |
Book Value(Adj)-Unit Curr |
16.88 |
16.60 |
- |
- |
- |