| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
106.70 |
4.08 |
6.53 |
0.00 |
- |
| Other Income |
0.01 |
0.03 |
0.00 |
0.00 |
- |
| Stock Adjustments |
6.81 |
1.08 |
3.00 |
0.00 |
- |
| Total Income |
113.52 |
5.19 |
9.53 |
0.00 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
107.88 |
4.54 |
8.12 |
0.00 |
- |
| Power and Fuel Cost |
0.00 |
0.01 |
0.04 |
0.00 |
- |
| Other Manufacturing Expenses |
0.21 |
0.06 |
0.11 |
0.00 |
- |
| Selling and Administration Expenses |
1.75 |
0.32 |
0.73 |
0.00 |
- |
| Miscellaneous Expenses |
0.00 |
0.00 |
0.01 |
0.00 |
- |
| Employee Benefit Expenses |
0.09 |
0.20 |
0.38 |
0.00 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
3.60 |
0.05 |
0.15 |
0.00 |
- |
| Interest |
0.01 |
0.00 |
0.01 |
0.00 |
- |
| Gross Profit |
3.59 |
0.05 |
0.14 |
0.00 |
- |
| Depreciation |
0.02 |
0.02 |
0.11 |
0.00 |
- |
| Profit Before Tax |
3.57 |
0.03 |
0.03 |
0.00 |
- |
| Current Tax |
0.93 |
0.01 |
0.01 |
0.00 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
-0.01 |
0.00 |
0.02 |
0.00 |
- |
| Reported Net Profit |
2.65 |
0.02 |
0.00 |
0.00 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
2.65 |
0.02 |
0.00 |
0.00 |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
0.02 |
0.00 |
0.00 |
0.00 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| P & L Balance carried down |
2.67 |
0.02 |
0.00 |
0.00 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
13.27 |
0.11 |
0.03 |
0.00 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
41.58 |
28.32 |
26.64 |
10.00 |
- |
| Book Value(Adj)-Unit Curr |
41.58 |
27.80 |
- |
- |
- |