INCOME : |
|
|
|
|
|
Sales Turnover |
13.05 |
11.39 |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
13.05 |
11.39 |
- |
- |
- |
Other Income |
3.55 |
3.29 |
- |
- |
- |
Stock Adjustments |
0.12 |
0.29 |
- |
- |
- |
Total Income |
16.72 |
14.97 |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
7.08 |
5.72 |
- |
- |
- |
Power and Fuel Cost |
0.08 |
0.07 |
- |
- |
- |
Other Manufacturing Expenses |
0.52 |
0.41 |
- |
- |
- |
Selling and Administration Expenses |
0.45 |
0.62 |
- |
- |
- |
Miscellaneous Expenses |
0.30 |
- |
- |
- |
- |
Employee Benefit Expenses |
5.42 |
5.06 |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.87 |
3.09 |
- |
- |
- |
Interest |
0.32 |
0.53 |
- |
- |
- |
Gross Profit |
2.55 |
2.56 |
- |
- |
- |
Depreciation |
2.26 |
1.45 |
- |
- |
- |
Profit Before Tax |
0.29 |
1.11 |
- |
- |
- |
Current Tax |
0.12 |
0.13 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.09 |
0.23 |
- |
- |
- |
Reported Net Profit |
0.25 |
0.75 |
- |
- |
- |
Extraordinary Items |
0.02 |
0.05 |
- |
- |
- |
Adjusted Net Profit |
0.23 |
0.70 |
- |
- |
- |
Adjustment below Net Profit |
1.73 |
1.71 |
- |
- |
- |
Profit/Loss Balance carried down |
-2.06 |
-2.81 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.07 |
-0.35 |
- |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.39 |
1.15 |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
9.89 |
9.46 |
- |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |