INCOME : |
|
|
|
|
|
Sales Turnover |
1.43 |
6.63 |
0.17 |
13.55 |
13.48 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.43 |
6.63 |
0.17 |
13.55 |
13.48 |
Other Income |
0.06 |
0.01 |
- |
- |
- |
Stock Adjustments |
-0.01 |
1.20 |
- |
- |
- |
Total Income |
1.48 |
7.84 |
0.17 |
13.55 |
13.48 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.92 |
4.79 |
- |
15.61 |
10.02 |
Power and Fuel Cost |
- |
0.03 |
- |
0.04 |
0.04 |
Other Manufacturing Expenses |
- |
0.09 |
- |
-3.75 |
1.54 |
Selling and Administration Expenses |
- |
1.70 |
- |
0.20 |
0.42 |
Miscellaneous Expenses |
0.29 |
0.08 |
- |
0.03 |
0.08 |
Employee Benefit Expenses |
0.10 |
0.15 |
- |
0.34 |
0.29 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.18 |
1.00 |
0.16 |
1.07 |
1.10 |
Interest |
0.01 |
- |
- |
0.49 |
0.51 |
Gross Profit |
0.17 |
1.00 |
0.16 |
0.58 |
0.59 |
Depreciation |
0.05 |
0.06 |
- |
0.21 |
0.24 |
Profit Before Tax |
0.12 |
0.94 |
0.16 |
0.37 |
0.35 |
Current Tax |
0.03 |
0.24 |
0.04 |
0.10 |
0.10 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.08 |
0.70 |
0.12 |
0.27 |
0.25 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.08 |
0.70 |
0.12 |
0.27 |
0.25 |
Adjustment below Net Profit |
- |
-0.03 |
- |
- |
- |
Profit/Loss Balance carried down |
0.70 |
0.03 |
-0.09 |
0.54 |
0.29 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.78 |
0.70 |
0.03 |
0.80 |
0.54 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.04 |
0.33 |
118.30 |
266.10 |
250.00 |
Earnings Per Share(Adj)-Unit Curr |
0.04 |
0.33 |
- |
- |
- |
Book Value |
15.52 |
15.48 |
39.00 |
811.40 |
545.30 |
Book Value(Adj)-Unit Curr |
15.52 |
15.48 |
- |
- |
- |