| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.19 |
18.57 |
3.59 |
0.01 |
0.00 |
| Other Income |
2.01 |
0.57 |
0.00 |
0.00 |
0.00 |
| Stock Adjustments |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
37.21 |
19.14 |
3.59 |
0.01 |
0.00 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
2.24 |
0.02 |
0.04 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.22 |
0.18 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
12.51 |
6.12 |
0.74 |
0.00 |
0.00 |
| Selling and Administration Expenses |
5.75 |
3.75 |
1.27 |
0.12 |
0.02 |
| Miscellaneous Expenses |
0.09 |
0.17 |
0.02 |
0.00 |
0.00 |
| Employee Benefit Expenses |
3.99 |
3.30 |
0.94 |
0.04 |
0.00 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
12.39 |
5.58 |
0.57 |
-0.15 |
-0.02 |
| Interest |
0.03 |
0.03 |
0.00 |
0.00 |
0.00 |
| Gross Profit |
12.36 |
5.55 |
0.57 |
-0.15 |
-0.02 |
| Depreciation |
3.92 |
0.91 |
0.02 |
0.00 |
0.00 |
| Profit Before Tax |
8.44 |
4.64 |
0.55 |
-0.15 |
-0.02 |
| Current Tax |
2.41 |
1.06 |
0.15 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
0.15 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
6.18 |
3.43 |
0.41 |
-0.15 |
-0.02 |
| Extraordinary Items |
0.20 |
0.02 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
5.98 |
3.41 |
0.41 |
-0.15 |
-0.02 |
| Adjustment below Net Profit |
0.02 |
-0.01 |
0.04 |
0.00 |
0.02 |
| Profit/Loss Balance carried down |
3.70 |
0.28 |
-0.17 |
-0.02 |
-0.02 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
9.90 |
3.70 |
0.28 |
-0.17 |
-0.02 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
2.58 |
1.43 |
34.74 |
-89.16 |
-23.00 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
30.22 |
27.63 |
1,235.36 |
623.23 |
-9.10 |
| Book Value(Adj)-Unit Curr |
30.22 |
27.63 |
- |
- |
- |