Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,120.59	1,065.06	705.70	612.98	446.16
Other Income	3.32	2.88	0.80	3.62	1.82
Stock Adjustments	6.51	37.33	-0.55	15.80	6.61
Total Income	1,130.42	1,105.27	705.95	632.40	454.59
EXPENDITURE :
Raw Materials	1,062.77	1,058.58	669.83	599.82	429.09
Power and Fuel Cost	0.46	0.22	0.19	0.14	0.13
Other Manufacturing Expenses	1.91	1.59	1.25	1.26	1.06
Selling and Administration Expenses	29.40	17.21	14.90	17.57	12.62
Miscellaneous Expenses	0.23	0.60	2.99	0.09	0.02
Employee Benefit Expenses	8.36	6.26	4.92	4.88	3.43
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	27.28	20.80	11.87	8.65	8.24
Interest	12.65	9.70	6.76	5.02	4.68
Gross Profit	14.63	11.10	5.11	3.63	3.56
Depreciation	0.43	0.14	0.19	0.24	0.33
Profit Before Tax	14.20	10.96	4.92	3.39	3.23
Current Tax	3.70	2.84	1.33	0.99	0.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	0.02	0.08	-0.11	-0.01
Reported Net Profit	10.51	8.10	3.51	2.51	2.39
Extraordinary Items	0.00	0.00	-0.01	0.00	0.00
Adjusted Net Profit	10.51	8.10	3.52	2.51	2.39
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	29.24	21.14	17.63	15.12	12.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	39.75	29.24	21.14	17.63	15.12
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.90	4.73	12.32	11.48	11.11
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	49.39	35.83	186.57	158.83	147.34
Book Value(Adj)-Unit Curr	49.39	35.83	31.10	-	-