| INCOME : |
| Operating Income |
7.19 |
9.25 |
4.98 |
14.69 |
2.55 |
| Other Income |
0.03 |
0.01 |
0.02 |
0.00 |
0.00 |
| Total Income |
7.22 |
9.26 |
5.00 |
14.69 |
2.55 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
| Interest |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.83 |
0.91 |
0.02 |
0.00 |
0.00 |
| Total Expenditure |
2.78 |
5.17 |
3.36 |
13.35 |
2.33 |
| Gross Profit |
4.45 |
4.09 |
1.64 |
1.34 |
0.22 |
| Depreciation |
0.18 |
0.17 |
0.05 |
0.05 |
0.02 |
| Profit Before Tax |
4.27 |
3.92 |
1.59 |
1.29 |
0.20 |
| Current Tax |
1.06 |
0.97 |
0.40 |
0.33 |
0.04 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
3.22 |
2.94 |
1.19 |
0.97 |
0.15 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
3.22 |
2.94 |
1.19 |
0.97 |
0.15 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
-0.30 |
0.00 |
| Profit/Loss Balance brought forward |
4.90 |
1.96 |
0.77 |
0.10 |
-0.05 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
8.11 |
4.90 |
1.96 |
0.77 |
0.10 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
1.58 |
1.44 |
0.58 |
0.64 |
15.26 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
9.99 |
8.41 |
6.97 |
1.51 |
11.16 |
| Book Value(Adj)-Unit Curr |
9.99 |
8.41 |
6.97 |
- |
- |