INCOME : |
|
|
|
|
|
Operating Income |
9.25 |
4.98 |
14.69 |
2.55 |
0.20 |
Other Income |
0.01 |
0.02 |
- |
- |
- |
Total Income |
9.26 |
5.00 |
14.69 |
2.55 |
0.20 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
4.26 |
3.34 |
13.35 |
2.32 |
0.15 |
Miscellaneous Expenses |
- |
- |
- |
0.01 |
- |
Interest |
- |
- |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.91 |
0.02 |
- |
- |
- |
Total Expenditure |
5.17 |
3.36 |
13.35 |
2.33 |
0.15 |
Gross Profit |
4.09 |
1.64 |
1.34 |
0.22 |
0.05 |
Depreciation |
0.17 |
0.05 |
0.05 |
0.02 |
0.03 |
Profit Before Tax |
3.92 |
1.59 |
1.29 |
0.20 |
0.02 |
Current Tax |
0.97 |
0.40 |
0.33 |
0.04 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
2.94 |
1.19 |
0.97 |
0.15 |
0.01 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
2.94 |
1.19 |
0.97 |
0.15 |
0.01 |
Adjustment below net profit |
- |
- |
-0.30 |
- |
- |
Profit/Loss Balance brought forward |
1.96 |
0.77 |
0.10 |
-0.05 |
-0.06 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
4.90 |
1.96 |
0.77 |
0.10 |
-0.05 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.44 |
0.58 |
0.64 |
15.26 |
1.35 |
Earnings Per Share(Adj)-Unit Curr |
1.44 |
0.58 |
- |
- |
- |
Book Value-Unit Curr |
8.41 |
6.97 |
1.51 |
11.16 |
-4.11 |
Book Value(Adj)-Unit Curr |
8.41 |
6.97 |
- |
- |
- |