Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	101.94	63.25	36.30	24.61	13.75
Excise Duty	-	-	-	-	-
Net Sales	101.94	63.25	36.30	24.61	13.75
Other Income	0.95	0.35	0.05	0.07	-
Stock Adjustments	0.46	-	-	-	-
Total Income	103.35	63.60	36.35	24.68	13.75
EXPENDITURE :
Raw Materials	47.02	17.17	0.92	1.36	0.34
Power and Fuel Cost	0.05	0.04	0.04	0.02	0.02
Other Manufacturing Expenses	1.31	2.08	1.94	1.39	1.76
Selling and Administration Expenses	3.91	3.11	2.16	1.76	1.43
Miscellaneous Expenses	2.86	0.27	0.18	0.04	0.10
Employee Benefit Expenses	2.08	1.69	1.21	0.77	0.51
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	46.11	39.24	29.90	19.33	9.60
Interest	0.71	0.48	0.78	0.39	0.12
Gross Profit	45.40	38.76	29.12	18.94	9.48
Depreciation	27.16	21.46	15.10	5.20	5.83
Profit Before Tax	18.24	17.30	14.02	13.74	3.65
Current Tax	4.85	4.55	3.15	2.12	0.90
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.19	-0.14	0.21	1.42	0.05
Reported Net Profit	13.20	12.90	10.67	10.21	2.70
Extraordinary Items	0.69	0.05	-	0.05	-0.02
Adjusted Net Profit	12.51	12.85	10.67	10.16	2.72
Adjustment below Net Profit	-	-	-6.16	-	-
Profit/Loss Balance carried down	32.38	20.51	15.99	5.79	5.82
Statutory Appropriations	-	-	-	-	-
Appropriations	1.03	1.03	-	-	-
P & L Balance carried down	44.55	32.38	20.51	15.99	8.52
Dividend	1.03	1.03	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	10.00	10.00	10.00	-	-
Dividend Per Share(Rs)	1.00	1.00	1.00	-	-
Earnings Per Share-Unit Curr	11.56	12.56	10.39	102.06	2,703.90
Earnings Per Share(Adj)-Unit Curr	11.56	12.56	10.39	-	-
Book Value	85.89	61.14	49.59	169.94	8,529.30
Book Value(Adj)-Unit Curr	85.89	61.14	49.59	-	-