INCOME : |
|
|
|
|
|
Sales Turnover |
25.36 |
9.19 |
11.78 |
9.60 |
13.46 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
25.36 |
9.19 |
11.78 |
9.60 |
13.46 |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
25.36 |
9.19 |
11.78 |
9.60 |
13.46 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
22.77 |
7.98 |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
10.78 |
8.53 |
12.42 |
Selling and Administration Expenses |
0.21 |
0.23 |
0.06 |
0.03 |
0.01 |
Miscellaneous Expenses |
0.14 |
0.15 |
0.13 |
0.10 |
0.10 |
Employee Benefit Expenses |
0.24 |
0.17 |
0.17 |
0.14 |
0.12 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.00 |
0.66 |
0.64 |
0.80 |
0.81 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
2.00 |
0.66 |
0.64 |
0.80 |
0.81 |
Depreciation |
0.29 |
0.34 |
0.20 |
0.34 |
0.34 |
Profit Before Tax |
1.71 |
0.32 |
0.44 |
0.46 |
0.47 |
Current Tax |
0.45 |
0.10 |
0.11 |
0.16 |
0.07 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.02 |
- |
- |
-0.04 |
- |
Reported Net Profit |
1.29 |
0.22 |
0.33 |
0.34 |
0.40 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.29 |
0.22 |
0.33 |
0.34 |
0.40 |
Adjustment below Net Profit |
-4.50 |
- |
-1.57 |
- |
- |
Profit/Loss Balance carried down |
0.83 |
0.61 |
1.86 |
1.51 |
1.12 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
-59.12 |
-7.60 |
- |
- |
- |
P & L Balance carried down |
56.74 |
8.43 |
0.61 |
1.85 |
1.52 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.57 |
0.67 |
1.86 |
340.00 |
400.00 |
Earnings Per Share(Adj)-Unit Curr |
0.57 |
0.05 |
- |
- |
- |
Book Value |
35.22 |
35.70 |
13.46 |
1,860.00 |
1,530.00 |
Book Value(Adj)-Unit Curr |
35.22 |
2.86 |
- |
- |
- |