Profit & Loss

  • Company Name :
Krystal Integrated Services Ltd Industry : (Miscellaneous)
  • BSE Code:
  • 544149
  • NSE Symbol:
  • KRYSTAL
  • P/E(TTM):
  • 13.34
  • ISIN Demat:
  • INE0QN801017
  • Div & Yield%:
  • 0.27
  • EPS(TTM):
  • 42.21
  • Book Value(₹):
  • 286.30
  • Market Cap(₹Cr.):
  • 786.76
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '19
INCOME :          
Sales Turnover 984.73 685.51 538.24 506.12 371.13
Excise Duty - - - - -
Net Sales 984.73 685.51 538.24 506.12 371.13
Other Income 8.07 7.40 7.26 2.87 1.80
Stock Adjustments - - - - -
Total Income 992.80 692.91 545.50 508.99 372.93
EXPENDITURE :          
Raw Materials 142.47 26.33 20.69 48.33 9.39
Power and Fuel Cost 1.34 1.20 1.04 2.53 0.80
Other Manufacturing Expenses 3.64 2.97 2.33 1.04 1.88
Selling and Administration Expenses 16.51 15.97 11.21 8.92 9.52
Miscellaneous Expenses 0.50 10.55 2.04 10.97 13.93
Employee Benefit Expenses 753.43 578.32 461.67 396.56 307.51
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 74.91 57.56 46.54 40.65 29.89
Interest 12.13 9.97 10.04 9.36 4.56
Gross Profit 62.78 47.59 36.50 31.29 25.33
Depreciation 6.60 4.34 4.23 3.17 3.11
Profit Before Tax 56.18 43.25 32.27 28.12 22.22
Current Tax 5.01 7.02 4.40 4.91 8.15
Fringe Benefit tax - - - - -
Deferred Tax 2.93 -1.98 1.84 0.73 -2.11
Reported Net Profit 48.23 38.21 26.02 22.49 16.18
Extraordinary Items 0.13 4.64 - - -
Adjusted Net Profit 48.10 33.57 26.02 22.49 16.18
Adjustment below Net Profit -5.76 -39.22 1.48 - -
Profit/Loss Balance carried down 151.58 152.58 127.11 113.83 72.76
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 194.04 151.58 154.61 136.32 88.94
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 15.00 - - - -
Dividend Per Share(Rs) 1.50 - - - -
Earnings Per Share-Unit Curr 34.52 66.31 45.16 39.02 28.07
Earnings Per Share(Adj)-Unit Curr 34.52 - - - -
Book Value 266.54 278.40 279.71 247.96 165.73
Book Value(Adj)-Unit Curr 266.54 - - - -