INCOME : |
|
|
|
|
|
Sales Turnover |
20.45 |
24.55 |
24.04 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
20.45 |
24.55 |
24.04 |
- |
- |
Other Income |
2.12 |
5.55 |
1.64 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
22.57 |
30.10 |
25.68 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.22 |
0.20 |
0.12 |
- |
- |
Other Manufacturing Expenses |
0.47 |
0.44 |
0.27 |
- |
- |
Selling and Administration Expenses |
4.44 |
4.21 |
4.33 |
- |
- |
Miscellaneous Expenses |
0.74 |
0.81 |
0.12 |
- |
- |
Employee Benefit Expenses |
11.99 |
15.32 |
11.68 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
4.71 |
9.12 |
9.15 |
- |
- |
Interest |
0.02 |
0.03 |
0.05 |
- |
- |
Gross Profit |
4.69 |
9.09 |
9.10 |
- |
- |
Depreciation |
0.41 |
0.59 |
0.81 |
- |
- |
Profit Before Tax |
4.28 |
8.50 |
8.29 |
- |
- |
Current Tax |
0.88 |
1.95 |
1.84 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
0.01 |
-0.09 |
- |
- |
Reported Net Profit |
3.41 |
6.53 |
6.55 |
- |
- |
Extraordinary Items |
-0.01 |
3.03 |
0.27 |
- |
- |
Adjusted Net Profit |
3.42 |
3.50 |
6.28 |
- |
- |
Adjustment below Net Profit |
-8.40 |
- |
-0.18 |
- |
- |
Profit/Loss Balance carried down |
26.17 |
21.64 |
18.27 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
3.99 |
2.00 |
3.01 |
- |
- |
P & L Balance carried down |
17.20 |
26.17 |
21.64 |
- |
- |
Dividend |
3.99 |
2.00 |
3.01 |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
22.80 |
570.00 |
860.00 |
- |
- |
Dividend Per Share(Rs) |
2.28 |
57.00 |
86.00 |
- |
- |
Earnings Per Share-Unit Curr |
3.90 |
186.66 |
187.19 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
29.66 |
753.90 |
628.40 |
- |
- |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |