INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
- |
Other Income |
1.14 |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
1.14 |
- |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.09 |
0.11 |
0.08 |
0.17 |
0.11 |
Miscellaneous Expenses |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Employee Benefit Expenses |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.03 |
-0.13 |
-0.10 |
-0.19 |
-0.13 |
Interest |
0.50 |
0.48 |
0.44 |
0.39 |
0.30 |
Gross Profit |
0.53 |
-0.61 |
-0.54 |
-0.58 |
-0.43 |
Depreciation |
0.03 |
0.04 |
0.05 |
0.07 |
0.04 |
Profit Before Tax |
0.50 |
-0.65 |
-0.59 |
-0.65 |
-0.47 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.50 |
-0.65 |
-0.59 |
-0.64 |
-0.47 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.50 |
-0.65 |
-0.59 |
-0.64 |
-0.47 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-5.21 |
-4.56 |
-3.96 |
-3.32 |
-2.85 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-4.71 |
-5.21 |
-4.56 |
-3.96 |
-3.32 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.82 |
-3.68 |
-3.34 |
-3.63 |
-2.67 |
Earnings Per Share(Adj)-Unit Curr |
2.82 |
-3.68 |
-3.34 |
-3.63 |
-2.67 |
Book Value |
-16.51 |
-19.33 |
-15.65 |
-12.31 |
-8.68 |
Book Value(Adj)-Unit Curr |
-16.51 |
-19.33 |
-15.65 |
-12.31 |
-8.68 |