INCOME : |
|
|
|
|
|
Sales Turnover |
52.37 |
46.21 |
26.16 |
4.11 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
52.37 |
46.21 |
26.16 |
4.11 |
- |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
0.67 |
0.67 |
0.04 |
0.39 |
- |
Total Income |
53.04 |
46.88 |
26.20 |
4.50 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
48.84 |
42.59 |
24.27 |
4.24 |
- |
Power and Fuel Cost |
0.02 |
0.02 |
0.01 |
- |
- |
Other Manufacturing Expenses |
0.24 |
0.24 |
0.12 |
- |
- |
Selling and Administration Expenses |
1.32 |
2.12 |
0.45 |
0.04 |
- |
Miscellaneous Expenses |
0.02 |
0.02 |
- |
- |
- |
Employee Benefit Expenses |
0.34 |
0.30 |
0.25 |
0.10 |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.27 |
1.58 |
1.10 |
0.12 |
- |
Interest |
0.13 |
0.11 |
0.03 |
- |
- |
Gross Profit |
2.14 |
1.47 |
1.07 |
0.12 |
- |
Depreciation |
0.15 |
0.13 |
0.04 |
0.03 |
- |
Profit Before Tax |
1.99 |
1.34 |
1.03 |
0.09 |
- |
Current Tax |
0.49 |
0.36 |
0.26 |
0.01 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.01 |
0.02 |
0.01 |
0.01 |
- |
Reported Net Profit |
1.49 |
0.97 |
0.76 |
0.07 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.49 |
0.97 |
0.76 |
0.07 |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
1.80 |
0.83 |
0.06 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
3.28 |
1.80 |
0.83 |
0.06 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.68 |
0.44 |
0.76 |
65.04 |
-1.00 |
Earnings Per Share(Adj)-Unit Curr |
0.68 |
0.44 |
- |
- |
- |
Book Value |
11.49 |
10.82 |
10.82 |
74.04 |
9.00 |
Book Value(Adj)-Unit Curr |
11.49 |
10.82 |
- |
- |
- |