Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	667.68	538.72	249.20	165.26	121.46
Other Income	1.04	0.82	1.00	0.33	0.79
Stock Adjustments	-2.35	51.45	20.82	4.59	4.12
Total Income	666.37	590.99	271.02	170.18	126.37
EXPENDITURE :
Raw Materials	609.75	541.16	242.74	153.76	113.92
Power and Fuel Cost	1.30	1.33	0.85	0.59	0.51
Other Manufacturing Expenses	13.93	13.63	7.49	4.96	0.48
Selling and Administration Expenses	13.24	12.19	7.23	4.74	6.80
Miscellaneous Expenses	1.99	1.61	2.48	0.45	0.17
Employee Benefit Expenses	9.17	7.75	3.64	2.28	2.13
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	16.99	13.32	6.59	3.39	2.36
Interest	6.45	5.93	1.97	1.30	1.08
Gross Profit	10.54	7.39	4.62	2.09	1.28
Depreciation	1.48	1.07	0.98	0.95	0.85
Profit Before Tax	9.06	6.32	3.64	1.14	0.43
Current Tax	2.43	1.48	1.09	0.28	0.15
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.13	-0.02	0.04	0.01	-0.02
Reported Net Profit	6.76	4.86	2.51	0.85	0.29
Extraordinary Items	0.00	-0.09	-0.43	0.00	0.00
Adjusted Net Profit	6.76	4.95	2.94	0.85	0.29
Adjustment below Net Profit	0.00	0.00	0.00	-0.12	0.00
Profit/Loss Balance carried down	8.65	3.78	1.27	0.54	0.05
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	15.41	8.65	3.78	1.27	0.35
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.69	4.37	2.25	3.13	13.98
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	54.71	25.59	21.22	39.61	26.49
Book Value(Adj)-Unit Curr	54.71	25.59	21.22	-	-