INCOME : |
|
|
|
|
|
Sales Turnover |
13.85 |
18.80 |
12.26 |
4.63 |
10.95 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
13.85 |
18.80 |
12.26 |
4.63 |
10.95 |
Other Income |
- |
- |
- |
0.01 |
- |
Stock Adjustments |
-1.12 |
4.58 |
2.17 |
6.27 |
0.96 |
Total Income |
12.73 |
23.38 |
14.43 |
10.91 |
11.91 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
11.69 |
22.30 |
14.13 |
10.79 |
11.83 |
Power and Fuel Cost |
0.03 |
- |
0.01 |
0.01 |
- |
Other Manufacturing Expenses |
0.03 |
- |
0.01 |
- |
0.01 |
Selling and Administration Expenses |
0.30 |
- |
0.15 |
0.03 |
0.01 |
Miscellaneous Expenses |
0.14 |
0.87 |
- |
- |
0.01 |
Employee Benefit Expenses |
0.23 |
0.13 |
0.09 |
0.03 |
0.04 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.31 |
0.06 |
0.04 |
0.04 |
0.01 |
Interest |
0.01 |
- |
0.01 |
- |
- |
Gross Profit |
0.30 |
0.06 |
0.03 |
0.04 |
0.01 |
Depreciation |
0.02 |
0.01 |
0.02 |
0.02 |
0.01 |
Profit Before Tax |
0.28 |
0.05 |
0.01 |
0.02 |
- |
Current Tax |
0.05 |
0.01 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
- |
- |
- |
- |
Reported Net Profit |
0.24 |
0.04 |
0.01 |
0.01 |
0.01 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.24 |
0.04 |
0.01 |
0.01 |
0.01 |
Adjustment below Net Profit |
-0.24 |
-0.04 |
- |
- |
- |
Profit/Loss Balance carried down |
- |
- |
0.02 |
0.01 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
- |
- |
0.03 |
0.02 |
0.01 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.02 |
0.05 |
0.02 |
0.06 |
0.04 |
Earnings Per Share(Adj)-Unit Curr |
0.02 |
0.00 |
- |
- |
- |
Book Value |
1.01 |
16.61 |
10.11 |
26.24 |
26.18 |
Book Value(Adj)-Unit Curr |
1.01 |
1.00 |
- |
- |
- |