INCOME : |
|
|
|
|
|
Sales Turnover |
1.12 |
0.90 |
0.45 |
0.18 |
0.29 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.12 |
0.90 |
0.45 |
0.18 |
0.29 |
Other Income |
0.06 |
0.36 |
0.01 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
-0.02 |
Total Income |
1.18 |
1.26 |
0.46 |
0.18 |
0.27 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.08 |
0.07 |
- |
- |
- |
Other Manufacturing Expenses |
0.07 |
0.05 |
0.01 |
- |
0.05 |
Selling and Administration Expenses |
0.28 |
0.42 |
0.17 |
0.04 |
0.06 |
Miscellaneous Expenses |
0.10 |
0.34 |
0.03 |
0.04 |
0.07 |
Employee Benefit Expenses |
0.34 |
0.27 |
0.08 |
0.04 |
0.08 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.31 |
0.11 |
0.17 |
0.06 |
- |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.31 |
0.11 |
0.17 |
0.06 |
- |
Depreciation |
0.20 |
0.14 |
0.02 |
0.02 |
- |
Profit Before Tax |
0.11 |
-0.03 |
0.15 |
0.04 |
- |
Current Tax |
0.02 |
0.04 |
0.04 |
0.01 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
-0.04 |
-0.01 |
- |
- |
Reported Net Profit |
0.10 |
-0.03 |
0.12 |
0.03 |
- |
Extraordinary Items |
- |
- |
0.01 |
- |
- |
Adjusted Net Profit |
0.10 |
-0.03 |
0.11 |
0.03 |
- |
Adjustment below Net Profit |
- |
- |
-0.04 |
- |
- |
Profit/Loss Balance carried down |
0.10 |
0.13 |
0.05 |
0.02 |
0.02 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.20 |
0.10 |
0.13 |
0.05 |
0.02 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.13 |
-0.04 |
0.41 |
0.80 |
0.12 |
Earnings Per Share(Adj)-Unit Curr |
0.13 |
-0.04 |
- |
- |
- |
Book Value |
17.29 |
17.16 |
15.78 |
25.22 |
24.49 |
Book Value(Adj)-Unit Curr |
17.29 |
17.16 |
- |
- |
- |