| INCOME : |
| Operating Income |
0.40 |
5.68 |
10.00 |
9.98 |
8.24 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
0.40 |
5.68 |
10.00 |
9.98 |
8.24 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.00 |
0.03 |
0.02 |
0.00 |
0.01 |
| Interest |
0.23 |
5.21 |
9.14 |
9.17 |
7.48 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.02 |
0.02 |
0.02 |
0.04 |
0.06 |
| Total Expenditure |
0.49 |
5.49 |
9.43 |
9.44 |
7.78 |
| Gross Profit |
-0.09 |
0.20 |
0.57 |
0.54 |
0.46 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
-0.09 |
0.20 |
0.57 |
0.54 |
0.46 |
| Current Tax |
0.02 |
0.74 |
0.16 |
0.17 |
0.13 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
-0.11 |
-0.55 |
0.40 |
0.38 |
0.33 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
-0.11 |
-0.55 |
0.40 |
0.38 |
0.33 |
| Adjustment below net profit |
0.09 |
0.05 |
0.29 |
0.52 |
-0.01 |
| Profit/Loss Balance brought forward |
2.94 |
3.44 |
2.74 |
1.85 |
1.52 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
2.92 |
2.94 |
3.44 |
2.74 |
1.85 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-0.26 |
-1.25 |
0.93 |
0.87 |
0.77 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
17.92 |
17.80 |
18.94 |
17.34 |
15.27 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |