INCOME : |
|
|
|
|
|
Sales Turnover |
7.79 |
9.57 |
4.76 |
3.76 |
0.57 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
7.79 |
9.57 |
4.76 |
3.76 |
0.57 |
Other Income |
0.27 |
0.38 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
8.06 |
9.95 |
4.76 |
3.76 |
0.57 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
7.61 |
9.03 |
4.18 |
3.58 |
0.50 |
Power and Fuel Cost |
0.01 |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
0.01 |
- |
- |
- |
- |
Selling and Administration Expenses |
0.20 |
0.26 |
0.10 |
0.06 |
- |
Miscellaneous Expenses |
0.01 |
0.24 |
- |
- |
- |
Employee Benefit Expenses |
0.13 |
0.16 |
0.06 |
0.02 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.09 |
0.26 |
0.42 |
0.09 |
0.05 |
Interest |
- |
0.02 |
- |
- |
- |
Gross Profit |
0.09 |
0.24 |
0.42 |
0.09 |
0.05 |
Depreciation |
0.01 |
0.01 |
0.01 |
- |
- |
Profit Before Tax |
0.08 |
0.23 |
0.41 |
0.09 |
0.05 |
Current Tax |
0.04 |
0.06 |
0.10 |
0.02 |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.04 |
0.18 |
0.32 |
0.07 |
0.04 |
Extraordinary Items |
-0.03 |
- |
- |
- |
- |
Adjusted Net Profit |
0.07 |
0.18 |
0.32 |
0.07 |
0.04 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.60 |
0.42 |
0.10 |
0.04 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
0.24 |
- |
- |
- |
- |
P & L Balance carried down |
0.40 |
0.60 |
0.42 |
0.10 |
0.04 |
Dividend |
0.24 |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
10.00 |
10.00 |
- |
- |
- |
Dividend Per Share(Rs) |
1.00 |
1.00 |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.17 |
0.75 |
1.81 |
0.39 |
7.82 |
Earnings Per Share(Adj)-Unit Curr |
0.17 |
0.75 |
- |
- |
- |
Book Value |
79.90 |
80.73 |
41.55 |
39.73 |
17.68 |
Book Value(Adj)-Unit Curr |
79.90 |
80.73 |
- |
- |
- |