INCOME : |
|
|
|
|
|
Sales Turnover |
4.05 |
20.39 |
16.78 |
10.02 |
9.07 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
4.05 |
20.39 |
16.78 |
10.02 |
9.07 |
Other Income |
2.26 |
6.02 |
- |
- |
- |
Stock Adjustments |
1.09 |
1.25 |
0.63 |
0.09 |
0.03 |
Total Income |
7.40 |
27.66 |
17.41 |
10.11 |
9.10 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
2.65 |
20.58 |
14.41 |
7.94 |
9.08 |
Power and Fuel Cost |
0.01 |
0.05 |
0.01 |
0.03 |
- |
Other Manufacturing Expenses |
0.01 |
- |
0.03 |
0.01 |
- |
Selling and Administration Expenses |
3.98 |
4.50 |
1.32 |
1.16 |
0.01 |
Miscellaneous Expenses |
0.06 |
0.04 |
0.01 |
0.01 |
- |
Employee Benefit Expenses |
0.08 |
0.20 |
0.18 |
0.01 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.62 |
2.29 |
1.46 |
0.95 |
- |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.62 |
2.29 |
1.46 |
0.95 |
- |
Depreciation |
0.01 |
- |
- |
- |
- |
Profit Before Tax |
0.61 |
2.29 |
1.46 |
0.95 |
- |
Current Tax |
0.16 |
0.67 |
0.37 |
0.24 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.45 |
1.62 |
1.09 |
0.72 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.45 |
1.62 |
1.09 |
0.72 |
- |
Adjustment below Net Profit |
- |
- |
-0.70 |
- |
- |
Profit/Loss Balance carried down |
2.74 |
1.12 |
0.73 |
0.02 |
0.01 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
3.20 |
2.74 |
1.12 |
0.73 |
0.01 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.33 |
1.19 |
0.80 |
715.45 |
0.30 |
Earnings Per Share(Adj)-Unit Curr |
0.33 |
1.19 |
0.80 |
- |
- |
Book Value |
18.56 |
18.22 |
17.03 |
743.02 |
22.60 |
Book Value(Adj)-Unit Curr |
18.56 |
18.22 |
17.03 |
- |
- |