Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	416.57	319.59	219.29	128.83	59.87
Other Income	1.80	5.92	0.63	0.47	0.35
Stock Adjustments	27.93	25.94	20.08	-0.49	2.31
Total Income	446.30	351.45	240.00	128.81	62.53
EXPENDITURE :
Raw Materials	305.61	251.07	175.05	96.98	40.55
Power and Fuel Cost	11.83	10.99	12.96	8.10	5.95
Other Manufacturing Expenses	31.09	25.87	12.39	2.51	1.43
Selling and Administration Expenses	6.20	4.76	5.28	1.48	1.26
Miscellaneous Expenses	0.45	0.28	0.41	0.00	0.02
Employee Benefit Expenses	16.10	12.84	9.79	5.91	3.14
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	75.02	45.64	24.11	13.83	10.19
Interest	19.06	13.24	8.62	3.02	2.95
Gross Profit	55.96	32.40	15.49	10.81	7.24
Depreciation	11.36	8.01	7.88	4.72	3.98
Profit Before Tax	44.60	24.39	7.61	6.09	3.26
Current Tax	6.38	5.79	1.45	1.97	0.64
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.90	0.41	0.63	-0.44	0.00
Reported Net Profit	33.32	18.20	5.54	4.57	2.61
Extraordinary Items	0.06	0.02	0.06	0.00	0.00
Adjusted Net Profit	33.26	18.18	5.48	4.57	2.61
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	29.77	21.57	16.03	11.46	8.85
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	63.08	39.77	21.57	16.03	11.46
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	15.13	9.99	7.69	6.35	11.71
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	69.28	55.82	91.49	83.80	169.68
Book Value(Adj)-Unit Curr	69.28	55.82	45.75	41.90	-