INCOME : |
|
|
|
|
|
Sales Turnover |
3.06 |
4.57 |
1.38 |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
3.06 |
4.57 |
1.38 |
- |
- |
Other Income |
0.02 |
0.01 |
- |
- |
- |
Stock Adjustments |
0.71 |
0.18 |
0.17 |
- |
- |
Total Income |
3.79 |
4.76 |
1.55 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
3.14 |
3.48 |
1.04 |
- |
- |
Power and Fuel Cost |
0.07 |
0.06 |
0.03 |
- |
- |
Other Manufacturing Expenses |
0.49 |
0.41 |
0.05 |
- |
- |
Selling and Administration Expenses |
0.53 |
0.41 |
0.25 |
- |
- |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
0.05 |
0.16 |
0.03 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.50 |
0.23 |
0.16 |
- |
- |
Interest |
0.17 |
0.05 |
- |
- |
- |
Gross Profit |
-0.67 |
0.18 |
0.16 |
- |
- |
Depreciation |
0.23 |
0.03 |
0.02 |
- |
- |
Profit Before Tax |
-0.90 |
0.15 |
0.14 |
- |
- |
Current Tax |
- |
0.02 |
0.04 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.02 |
-0.08 |
- |
- |
- |
Reported Net Profit |
-0.92 |
0.21 |
0.11 |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.92 |
0.21 |
0.11 |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.32 |
0.11 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.61 |
0.32 |
0.11 |
- |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-4.43 |
1.01 |
0.69 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
-4.43 |
1.01 |
- |
- |
- |
Book Value |
15.39 |
19.82 |
11.86 |
10.00 |
- |
Book Value(Adj)-Unit Curr |
15.39 |
19.82 |
- |
- |
- |