INCOME : |
|
|
|
|
|
Sales Turnover |
11.78 |
5.52 |
0.97 |
0.17 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
11.78 |
5.52 |
0.97 |
0.17 |
- |
Other Income |
0.23 |
0.07 |
0.04 |
- |
- |
Stock Adjustments |
0.18 |
-0.17 |
0.33 |
0.26 |
- |
Total Income |
12.19 |
5.42 |
1.34 |
0.43 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
8.12 |
3.00 |
0.75 |
0.33 |
- |
Power and Fuel Cost |
1.05 |
1.32 |
0.08 |
0.01 |
- |
Other Manufacturing Expenses |
- |
0.03 |
- |
- |
- |
Selling and Administration Expenses |
0.32 |
0.24 |
0.21 |
0.04 |
- |
Miscellaneous Expenses |
0.05 |
0.01 |
- |
- |
- |
Employee Benefit Expenses |
0.02 |
0.04 |
0.02 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
2.62 |
0.79 |
0.27 |
0.04 |
- |
Interest |
0.16 |
0.15 |
0.02 |
- |
- |
Gross Profit |
2.46 |
0.64 |
0.25 |
0.04 |
- |
Depreciation |
0.50 |
0.69 |
0.14 |
0.02 |
- |
Profit Before Tax |
1.96 |
-0.05 |
0.11 |
0.02 |
- |
Current Tax |
0.48 |
-0.02 |
0.02 |
0.01 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.01 |
-0.06 |
- |
- |
Reported Net Profit |
1.47 |
-0.02 |
0.15 |
0.01 |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.47 |
-0.02 |
0.15 |
0.01 |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.13 |
0.15 |
- |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.60 |
0.13 |
0.15 |
0.01 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
5.78 |
-0.07 |
1.54 |
0.63 |
- |
Earnings Per Share(Adj)-Unit Curr |
5.78 |
-0.07 |
1.54 |
- |
- |
Book Value |
38.05 |
32.27 |
20.25 |
11.31 |
- |
Book Value(Adj)-Unit Curr |
38.05 |
32.27 |
20.25 |
- |
- |