INCOME : |
|
|
|
|
|
Sales Turnover |
13.86 |
41.07 |
95.65 |
32.55 |
12.05 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
13.86 |
41.07 |
95.65 |
32.55 |
12.05 |
Other Income |
0.28 |
0.18 |
0.28 |
0.01 |
- |
Stock Adjustments |
- |
-0.20 |
0.20 |
- |
- |
Total Income |
14.14 |
41.05 |
96.13 |
32.56 |
12.05 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
13.88 |
40.51 |
92.51 |
30.16 |
11.99 |
Power and Fuel Cost |
- |
- |
0.01 |
0.01 |
- |
Other Manufacturing Expenses |
- |
0.01 |
1.33 |
0.99 |
- |
Selling and Administration Expenses |
0.12 |
0.24 |
1.36 |
0.92 |
- |
Miscellaneous Expenses |
0.01 |
0.01 |
0.01 |
- |
0.01 |
Employee Benefit Expenses |
0.11 |
0.18 |
0.34 |
0.17 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.02 |
0.11 |
0.57 |
0.30 |
0.04 |
Interest |
- |
0.02 |
0.10 |
- |
- |
Gross Profit |
0.02 |
0.09 |
0.47 |
0.30 |
0.04 |
Depreciation |
0.01 |
0.03 |
0.02 |
- |
- |
Profit Before Tax |
0.01 |
0.06 |
0.45 |
0.30 |
0.04 |
Current Tax |
0.01 |
0.02 |
0.10 |
0.08 |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.01 |
0.01 |
- |
- |
Reported Net Profit |
0.01 |
0.04 |
0.33 |
0.23 |
0.03 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.01 |
0.04 |
0.33 |
0.23 |
0.03 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.63 |
0.59 |
0.26 |
0.03 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.64 |
0.63 |
0.59 |
0.26 |
0.03 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.03 |
0.14 |
1.71 |
5.36 |
28.12 |
Earnings Per Share(Adj)-Unit Curr |
0.03 |
0.14 |
- |
- |
- |
Book Value |
30.32 |
31.85 |
17.38 |
45.37 |
40.45 |
Book Value(Adj)-Unit Curr |
30.32 |
31.85 |
- |
- |
- |