INCOME : |
|
|
|
|
|
Sales Turnover |
6.08 |
3.36 |
4.20 |
3.06 |
7.52 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
6.08 |
3.36 |
4.20 |
3.06 |
7.52 |
Other Income |
0.29 |
0.02 |
0.01 |
- |
- |
Stock Adjustments |
-0.15 |
-0.52 |
1.24 |
0.17 |
-4.63 |
Total Income |
6.22 |
2.86 |
5.45 |
3.23 |
2.89 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
5.63 |
2.43 |
4.81 |
2.91 |
2.26 |
Power and Fuel Cost |
- |
0.01 |
- |
0.03 |
- |
Other Manufacturing Expenses |
0.05 |
- |
0.02 |
- |
- |
Selling and Administration Expenses |
0.17 |
0.15 |
0.31 |
0.13 |
- |
Miscellaneous Expenses |
0.12 |
0.02 |
0.01 |
0.02 |
0.10 |
Employee Benefit Expenses |
0.16 |
0.19 |
0.19 |
0.09 |
0.21 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.11 |
0.05 |
0.11 |
0.07 |
0.32 |
Interest |
0.02 |
0.01 |
0.01 |
0.01 |
0.20 |
Gross Profit |
0.09 |
0.04 |
0.10 |
0.06 |
0.12 |
Depreciation |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
Profit Before Tax |
0.06 |
0.01 |
0.07 |
0.04 |
0.10 |
Current Tax |
0.01 |
- |
0.02 |
0.01 |
0.03 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.05 |
0.01 |
0.05 |
0.03 |
0.07 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.05 |
0.01 |
0.05 |
0.03 |
0.07 |
Adjustment below Net Profit |
-0.01 |
- |
- |
-0.05 |
- |
Profit/Loss Balance carried down |
0.16 |
0.15 |
0.10 |
0.12 |
0.05 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.20 |
0.16 |
0.15 |
0.10 |
0.12 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.23 |
0.05 |
0.22 |
0.25 |
4.59 |
Earnings Per Share(Adj)-Unit Curr |
- |
0.05 |
0.22 |
- |
- |
Book Value |
19.80 |
19.59 |
19.54 |
10.86 |
44.84 |
Book Value(Adj)-Unit Curr |
- |
19.59 |
19.54 |
- |
- |