INCOME : |
|
|
|
|
|
Sales Turnover |
8.63 |
0.59 |
0.29 |
0.20 |
0.22 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
8.63 |
0.59 |
0.29 |
0.20 |
0.22 |
Other Income |
0.11 |
0.05 |
0.01 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
8.74 |
0.64 |
0.30 |
0.20 |
0.22 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.02 |
0.02 |
0.01 |
0.01 |
- |
Selling and Administration Expenses |
8.41 |
0.46 |
0.48 |
0.16 |
0.16 |
Miscellaneous Expenses |
- |
0.02 |
0.05 |
- |
0.01 |
Employee Benefit Expenses |
0.18 |
0.16 |
0.32 |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.13 |
-0.02 |
-0.56 |
0.03 |
0.05 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.13 |
-0.02 |
-0.56 |
0.03 |
0.05 |
Depreciation |
0.04 |
0.03 |
0.02 |
0.01 |
0.01 |
Profit Before Tax |
0.09 |
-0.05 |
-0.58 |
0.02 |
0.04 |
Current Tax |
- |
- |
- |
- |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.10 |
-0.05 |
-0.58 |
0.02 |
0.03 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.10 |
-0.05 |
-0.58 |
0.02 |
0.03 |
Adjustment below Net Profit |
- |
- |
-0.03 |
- |
- |
Profit/Loss Balance carried down |
-0.56 |
-0.51 |
0.10 |
0.09 |
0.06 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.46 |
-0.56 |
-0.51 |
0.10 |
0.09 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.50 |
-1.29 |
-14.84 |
15.96 |
31.60 |
Earnings Per Share(Adj)-Unit Curr |
2.50 |
-1.29 |
-14.84 |
- |
- |
Book Value |
36.49 |
33.98 |
35.20 |
113.12 |
98.80 |
Book Value(Adj)-Unit Curr |
36.49 |
33.98 |
35.20 |
- |
- |