Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	134.36	120.76	105.61	99.42	59.41
Other Income	0.92	0.43	0.69	1.05	0.13
Stock Adjustments	9.33	14.47	21.84	8.45	14.00
Total Income	144.61	135.66	128.14	108.92	73.54
EXPENDITURE :
Raw Materials	107.54	99.35	103.41	89.24	59.54
Power and Fuel Cost	0.79	0.75	0.59	0.58	0.47
Other Manufacturing Expenses	2.41	1.21	1.98	1.11	0.95
Selling and Administration Expenses	5.51	5.73	4.13	3.48	2.74
Miscellaneous Expenses	1.20	0.43	0.22	0.31	0.16
Employee Benefit Expenses	5.84	3.84	2.59	2.22	1.37
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	21.32	24.34	15.22	11.98	8.33
Interest	4.14	5.29	4.57	3.32	3.45
Gross Profit	17.18	19.05	10.65	8.66	4.88
Depreciation	1.13	0.88	0.89	0.81	0.92
Profit Before Tax	16.05	18.17	9.76	7.85	3.96
Current Tax	4.00	4.60	2.54	2.10	1.63
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.11	0.02	-0.10	0.11	-0.03
Reported Net Profit	12.16	13.56	7.32	5.64	2.35
Extraordinary Items	-0.06	0.00	0.00	0.00	0.00
Adjusted Net Profit	12.22	13.56	7.32	5.64	2.35
Adjustment below Net Profit	0.00	-0.18	0.00	0.00	0.00
Profit/Loss Balance carried down	30.46	17.08	9.76	4.12	2.90
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	1.14
P & L Balance carried down	42.62	30.46	17.08	9.76	4.12
Dividend	0.00	0.00	0.00	0.00	1.14
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.30	46.56	28.38	21.85	12.41
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	102.67	230.79	103.27	74.89	51.24
Book Value(Adj)-Unit Curr	102.67	230.79	103.27	74.89	-