Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	64.99	58.51	50.75	39.37	29.01
Other Income	4.11	2.86	2.03	1.62	1.04
Stock Adjustments	0.26	0.18	0.15	0.09	0.09
Total Income	69.36	61.55	52.93	41.08	30.14
EXPENDITURE :
Raw Materials	14.08	14.17	12.76	9.87	7.98
Power and Fuel Cost	0.41	0.34	0.28	0.30	0.28
Other Manufacturing Expenses	1.16	0.88	0.50	0.65	0.93
Selling and Administration Expenses	19.21	16.07	11.51	9.07	7.12
Miscellaneous Expenses	1.89	1.61	0.59	0.27	0.39
Employee Benefit Expenses	6.17	5.58	5.46	4.07	3.38
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	26.42	22.90	21.84	16.85	10.06
Interest	0.25	0.21	0.21	0.27	0.25
Gross Profit	26.17	22.69	21.63	16.58	9.81
Depreciation	1.90	1.28	0.68	0.52	0.47
Profit Before Tax	24.27	21.41	20.95	16.06	9.34
Current Tax	5.76	4.98	5.16	4.43	1.90
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.31	0.32	0.08	0.05	0.23
Reported Net Profit	18.20	16.12	15.71	11.57	7.21
Extraordinary Items	0.00	0.00	0.00	0.01	0.00
Adjusted Net Profit	18.20	16.12	15.71	11.56	7.21
Adjustment below Net Profit	0.00	0.00	0.00	-8.46	0.68
Profit/Loss Balance carried down	56.39	40.59	24.88	21.77	13.90
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.20	0.32	0.00	0.00	0.00
P & L Balance carried down	73.39	56.39	40.59	24.88	21.78
Dividend	1.20	0.32	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	10.00	10.00	10.00	0.00	0.00
Dividend Per Share(Rs)	1.00	1.00	1.00	0.00	0.00
Earnings Per Share-Unit Curr	15.16	13.43	13.09	9.64	252.87
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	87.98	73.82	60.65	47.56	789.33
Book Value(Adj)-Unit Curr	87.98	73.82	60.65	47.56	-