INCOME : |
|
|
|
|
|
Sales Turnover |
1.70 |
0.67 |
30.67 |
65.26 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.70 |
0.67 |
30.67 |
65.26 |
- |
Other Income |
0.50 |
0.48 |
2.31 |
1.24 |
- |
Stock Adjustments |
- |
- |
-1.51 |
1.94 |
- |
Total Income |
2.20 |
1.15 |
31.47 |
68.44 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
26.30 |
65.55 |
- |
Power and Fuel Cost |
0.01 |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.01 |
0.01 |
0.98 |
1.40 |
- |
Selling and Administration Expenses |
0.20 |
0.16 |
2.17 |
0.31 |
- |
Miscellaneous Expenses |
3.47 |
0.01 |
- |
- |
- |
Employee Benefit Expenses |
0.22 |
0.16 |
0.43 |
0.01 |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-1.71 |
0.82 |
1.58 |
1.16 |
- |
Interest |
0.09 |
0.08 |
0.05 |
0.01 |
- |
Gross Profit |
-1.80 |
0.74 |
1.53 |
1.15 |
- |
Depreciation |
0.02 |
0.01 |
- |
0.01 |
- |
Profit Before Tax |
-1.82 |
0.73 |
1.53 |
1.14 |
- |
Current Tax |
0.07 |
0.12 |
0.48 |
0.29 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.02 |
0.02 |
-0.08 |
- |
- |
Reported Net Profit |
-1.90 |
0.59 |
1.12 |
0.86 |
- |
Extraordinary Items |
-3.16 |
0.23 |
- |
- |
- |
Adjusted Net Profit |
1.26 |
0.36 |
1.12 |
0.86 |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
2.56 |
1.98 |
0.86 |
- |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.66 |
2.56 |
1.98 |
0.86 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-9.50 |
3.20 |
6.12 |
7.97 |
- |
Earnings Per Share(Adj)-Unit Curr |
-0.95 |
0.32 |
0.61 |
- |
- |
Book Value |
49.96 |
50.40 |
47.19 |
24.91 |
- |
Book Value(Adj)-Unit Curr |
5.00 |
5.04 |
4.72 |
- |
- |