INCOME : |
|
|
|
|
|
Sales Turnover |
25.83 |
15.99 |
18.74 |
11.24 |
5.95 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
25.83 |
15.99 |
18.74 |
11.24 |
5.95 |
Other Income |
0.32 |
0.06 |
0.07 |
0.08 |
- |
Stock Adjustments |
8.74 |
4.22 |
2.79 |
- |
-1.85 |
Total Income |
34.89 |
20.27 |
21.60 |
11.32 |
4.10 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
34.27 |
19.65 |
21.20 |
10.87 |
3.98 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.10 |
0.03 |
0.07 |
0.10 |
0.01 |
Miscellaneous Expenses |
0.01 |
0.16 |
- |
0.02 |
- |
Employee Benefit Expenses |
0.21 |
0.29 |
0.29 |
0.16 |
0.04 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.29 |
0.13 |
0.04 |
0.17 |
0.08 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.29 |
0.13 |
0.04 |
0.17 |
0.08 |
Depreciation |
0.02 |
0.01 |
0.02 |
0.01 |
- |
Profit Before Tax |
0.27 |
0.12 |
0.02 |
0.16 |
0.08 |
Current Tax |
0.07 |
0.03 |
0.01 |
0.04 |
0.02 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
0.01 |
Reported Net Profit |
0.20 |
0.09 |
0.01 |
0.12 |
0.05 |
Extraordinary Items |
- |
-0.11 |
- |
- |
- |
Adjusted Net Profit |
0.20 |
0.20 |
0.01 |
0.12 |
0.05 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.26 |
0.17 |
0.16 |
0.04 |
-0.01 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.45 |
0.26 |
0.17 |
0.16 |
0.04 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.42 |
0.52 |
0.11 |
0.98 |
53.90 |
Earnings Per Share(Adj)-Unit Curr |
0.42 |
0.52 |
- |
- |
- |
Book Value |
47.65 |
51.33 |
51.11 |
51.00 |
51.20 |
Book Value(Adj)-Unit Curr |
47.65 |
51.33 |
- |
- |
- |