INCOME : |
|
|
|
|
|
Sales Turnover |
6.11 |
2.08 |
0.72 |
0.38 |
0.20 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
6.11 |
2.08 |
0.72 |
0.38 |
0.20 |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
-0.31 |
0.39 |
- |
- |
-0.01 |
Total Income |
5.80 |
2.47 |
0.72 |
0.38 |
0.19 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
3.29 |
1.07 |
0.37 |
- |
- |
Power and Fuel Cost |
0.01 |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
1.05 |
0.50 |
0.02 |
0.01 |
0.01 |
Selling and Administration Expenses |
0.54 |
0.29 |
0.11 |
0.07 |
0.03 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
0.12 |
0.06 |
0.05 |
0.02 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.79 |
0.54 |
0.16 |
0.28 |
0.13 |
Interest |
0.03 |
- |
- |
- |
- |
Gross Profit |
0.76 |
0.54 |
0.16 |
0.28 |
0.13 |
Depreciation |
0.15 |
0.18 |
0.15 |
0.05 |
0.02 |
Profit Before Tax |
0.61 |
0.36 |
0.01 |
0.23 |
0.11 |
Current Tax |
0.18 |
0.10 |
0.02 |
0.07 |
0.03 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
- |
-0.01 |
- |
- |
Reported Net Profit |
0.45 |
0.26 |
- |
0.16 |
0.08 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.45 |
0.26 |
- |
0.16 |
0.08 |
Adjustment below Net Profit |
-0.01 |
- |
- |
-0.29 |
- |
Profit/Loss Balance carried down |
0.22 |
-0.04 |
-0.04 |
0.09 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.65 |
0.22 |
-0.04 |
-0.04 |
0.09 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
10.47 |
7.13 |
0.04 |
4.53 |
41.73 |
Earnings Per Share(Adj)-Unit Curr |
10.47 |
7.13 |
0.04 |
- |
- |
Book Value |
83.29 |
34.56 |
27.43 |
27.39 |
53.33 |
Book Value(Adj)-Unit Curr |
83.29 |
34.56 |
27.43 |
- |
- |