INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
0.18 |
1.49 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
0.18 |
1.49 |
Other Income |
0.34 |
0.33 |
0.67 |
0.22 |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.34 |
0.33 |
0.67 |
0.40 |
1.49 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
0.02 |
0.02 |
0.01 |
- |
Other Manufacturing Expenses |
- |
0.01 |
- |
0.05 |
0.51 |
Selling and Administration Expenses |
0.19 |
0.54 |
0.31 |
0.21 |
- |
Miscellaneous Expenses |
- |
- |
- |
- |
0.29 |
Employee Benefit Expenses |
0.03 |
0.17 |
0.27 |
0.09 |
0.54 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.11 |
-0.40 |
0.07 |
0.04 |
0.15 |
Interest |
- |
- |
- |
0.01 |
- |
Gross Profit |
0.11 |
-0.40 |
0.07 |
0.03 |
0.15 |
Depreciation |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Profit Before Tax |
0.10 |
-0.41 |
0.06 |
0.02 |
0.14 |
Current Tax |
- |
- |
0.02 |
0.01 |
0.04 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.10 |
-0.40 |
0.05 |
0.02 |
0.11 |
Extraordinary Items |
-0.02 |
0.17 |
- |
- |
- |
Adjusted Net Profit |
0.12 |
-0.57 |
0.05 |
0.02 |
0.11 |
Adjustment below Net Profit |
- |
- |
- |
- |
-0.56 |
Profit/Loss Balance carried down |
-0.83 |
-0.42 |
-0.47 |
-0.48 |
-0.03 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.72 |
-0.83 |
-0.42 |
-0.47 |
-0.48 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.13 |
-0.50 |
0.06 |
0.03 |
0.19 |
Earnings Per Share(Adj)-Unit Curr |
0.13 |
-0.50 |
0.06 |
- |
- |
Book Value |
4.48 |
4.35 |
4.84 |
2.53 |
0.15 |
Book Value(Adj)-Unit Curr |
4.48 |
4.35 |
4.84 |
- |
- |