INCOME : |
|
|
|
|
|
Sales Turnover |
3.71 |
3.18 |
2.72 |
0.03 |
0.30 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
3.71 |
3.18 |
2.72 |
0.03 |
0.30 |
Other Income |
0.68 |
0.70 |
0.46 |
0.11 |
0.18 |
Stock Adjustments |
-0.17 |
0.30 |
-0.10 |
- |
-0.07 |
Total Income |
4.22 |
4.18 |
3.08 |
0.14 |
0.41 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
3.42 |
3.45 |
2.58 |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
0.01 |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.29 |
0.37 |
0.24 |
0.08 |
0.20 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
0.33 |
0.18 |
0.13 |
0.04 |
0.19 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.19 |
0.18 |
0.12 |
0.01 |
0.01 |
Interest |
0.05 |
- |
- |
- |
- |
Gross Profit |
0.14 |
0.18 |
0.12 |
0.01 |
0.01 |
Depreciation |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Profit Before Tax |
0.13 |
0.17 |
0.11 |
- |
- |
Current Tax |
0.04 |
0.05 |
0.03 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.10 |
0.13 |
0.08 |
- |
0.01 |
Extraordinary Items |
- |
- |
- |
- |
0.18 |
Adjusted Net Profit |
0.10 |
0.13 |
0.08 |
- |
-0.17 |
Adjustment below Net Profit |
- |
- |
- |
-0.02 |
-0.01 |
Profit/Loss Balance carried down |
0.62 |
0.49 |
0.41 |
0.42 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.72 |
0.62 |
0.49 |
0.41 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.01 |
0.01 |
0.01 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
0.01 |
0.01 |
0.01 |
- |
- |
Book Value |
1.07 |
1.06 |
1.05 |
1.04 |
1.04 |
Book Value(Adj)-Unit Curr |
1.07 |
1.06 |
1.05 |
1.04 |
1.04 |