| INCOME : |
|
|
|
|
|
| Sales Turnover |
22.62 |
21.56 |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
22.62 |
21.56 |
- |
- |
- |
| Other Income |
0.06 |
0.02 |
- |
- |
- |
| Stock Adjustments |
-6.04 |
6.33 |
- |
- |
- |
| Total Income |
16.64 |
27.91 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
17.17 |
23.23 |
- |
- |
- |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
- |
- |
- |
- |
- |
| Selling and Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
1.11 |
0.86 |
- |
- |
- |
| Employee Benefit Expenses |
0.60 |
0.78 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
-2.24 |
3.04 |
- |
- |
- |
| Interest |
1.97 |
1.05 |
- |
- |
- |
| Gross Profit |
-4.21 |
1.99 |
- |
- |
- |
| Depreciation |
0.99 |
0.79 |
- |
- |
- |
| Profit Before Tax |
-5.20 |
1.20 |
- |
- |
- |
| Current Tax |
- |
0.23 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
0.01 |
- |
- |
- |
| Reported Net Profit |
-5.20 |
0.96 |
- |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
-5.20 |
0.96 |
- |
- |
- |
| Adjustment below Net Profit |
0.54 |
0.37 |
- |
- |
- |
| Profit/Loss Balance carried down |
2.27 |
0.95 |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
-2.39 |
2.28 |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
-9.89 |
1.83 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
5.99 |
14.87 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |