INCOME : |
|
|
|
|
|
Sales Turnover |
1.89 |
3.74 |
5.98 |
11.28 |
10.95 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.89 |
3.74 |
5.98 |
11.28 |
10.95 |
Other Income |
0.44 |
0.32 |
0.37 |
0.10 |
- |
Stock Adjustments |
- |
-0.17 |
0.17 |
- |
- |
Total Income |
2.33 |
3.89 |
6.52 |
11.38 |
10.95 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
1.85 |
3.46 |
5.87 |
10.96 |
10.76 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
0.01 |
- |
Selling and Administration Expenses |
0.24 |
0.04 |
0.28 |
0.23 |
0.17 |
Miscellaneous Expenses |
- |
0.05 |
- |
- |
- |
Employee Benefit Expenses |
0.15 |
0.23 |
0.20 |
0.16 |
0.03 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.09 |
0.11 |
0.16 |
0.02 |
-0.01 |
Interest |
- |
- |
0.15 |
- |
- |
Gross Profit |
0.09 |
0.11 |
0.01 |
0.02 |
-0.01 |
Depreciation |
0.01 |
0.02 |
0.03 |
0.02 |
- |
Profit Before Tax |
0.08 |
0.09 |
-0.02 |
- |
-0.01 |
Current Tax |
0.05 |
0.02 |
- |
- |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.01 |
- |
-0.03 |
- |
- |
Reported Net Profit |
0.03 |
0.07 |
0.01 |
- |
-0.02 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.03 |
0.07 |
0.01 |
- |
-0.02 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.07 |
- |
-0.01 |
-0.02 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.10 |
0.07 |
- |
-0.01 |
-0.02 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.06 |
0.16 |
0.02 |
0.01 |
-0.08 |
Earnings Per Share(Adj)-Unit Curr |
0.06 |
0.16 |
0.02 |
- |
- |
Book Value |
11.21 |
11.15 |
10.99 |
10.95 |
10.94 |
Book Value(Adj)-Unit Curr |
11.21 |
11.15 |
10.99 |
- |
- |