| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.30 |
0.45 |
2.42 |
4.90 |
3.22 |
| Other Income |
0.07 |
1.20 |
0.90 |
0.10 |
-0.03 |
| Stock Adjustments |
0.00 |
-0.26 |
-0.32 |
0.28 |
0.40 |
| Total Income |
2.37 |
1.39 |
3.00 |
5.28 |
3.59 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.01 |
0.13 |
0.20 |
1.75 |
1.69 |
| Power and Fuel Cost |
0.00 |
0.01 |
0.57 |
1.01 |
0.26 |
| Other Manufacturing Expenses |
0.00 |
0.05 |
0.12 |
0.23 |
0.20 |
| Selling and Administration Expenses |
0.20 |
0.20 |
0.55 |
0.64 |
0.67 |
| Miscellaneous Expenses |
0.28 |
1.17 |
-0.10 |
-0.12 |
0.06 |
| Employee Benefit Expenses |
0.05 |
0.14 |
0.61 |
1.25 |
0.90 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
1.82 |
-0.30 |
1.06 |
0.52 |
-0.19 |
| Interest |
0.00 |
0.11 |
0.77 |
0.23 |
0.41 |
| Gross Profit |
1.82 |
-0.41 |
0.29 |
0.29 |
-0.60 |
| Depreciation |
0.00 |
0.18 |
0.67 |
0.72 |
0.72 |
| Profit Before Tax |
1.82 |
-0.59 |
-0.38 |
-0.43 |
-1.32 |
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.77 |
0.60 |
-0.16 |
1.98 |
| Reported Net Profit |
1.82 |
0.17 |
-0.98 |
-0.27 |
-3.29 |
| Extraordinary Items |
0.00 |
-1.17 |
0.00 |
0.09 |
0.01 |
| Adjusted Net Profit |
1.82 |
1.34 |
-0.98 |
-0.36 |
-3.30 |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
-13.04 |
-13.21 |
-12.23 |
-11.96 |
-8.67 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-11.22 |
-13.04 |
-13.21 |
-12.23 |
-11.96 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
2.81 |
0.27 |
-1.52 |
-0.41 |
-5.08 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
-7.17 |
-9.98 |
-9.78 |
-8.27 |
-7.85 |
| Book Value(Adj)-Unit Curr |
-0.72 |
-0.99 |
-0.97 |
-0.82 |
-0.78 |