INCOME : |
|
|
|
|
|
Sales Turnover |
1.76 |
1.60 |
1.16 |
0.02 |
4.25 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.76 |
1.60 |
1.16 |
0.02 |
4.25 |
Other Income |
1.22 |
0.11 |
0.05 |
0.09 |
0.05 |
Stock Adjustments |
-0.11 |
- |
- |
- |
- |
Total Income |
2.87 |
1.71 |
1.21 |
0.11 |
4.30 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.01 |
0.01 |
- |
0.01 |
0.02 |
Other Manufacturing Expenses |
1.10 |
1.84 |
1.44 |
0.13 |
0.07 |
Selling and Administration Expenses |
1.02 |
0.26 |
0.24 |
0.63 |
3.26 |
Miscellaneous Expenses |
53.79 |
0.01 |
- |
0.37 |
0.30 |
Employee Benefit Expenses |
0.19 |
0.15 |
0.17 |
0.34 |
0.55 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-53.25 |
-0.56 |
-0.65 |
-1.37 |
0.12 |
Interest |
0.03 |
0.03 |
0.04 |
0.04 |
0.06 |
Gross Profit |
-53.28 |
-0.59 |
-0.69 |
-1.41 |
0.06 |
Depreciation |
0.04 |
0.05 |
0.05 |
0.09 |
0.09 |
Profit Before Tax |
-53.32 |
-0.64 |
-0.74 |
-1.50 |
-0.03 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-53.32 |
-0.64 |
-0.74 |
-1.50 |
-0.03 |
Extraordinary Items |
-52.78 |
- |
- |
-0.06 |
- |
Adjusted Net Profit |
-0.54 |
-0.64 |
-0.74 |
-1.44 |
-0.03 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-9.23 |
-8.59 |
-7.85 |
-6.36 |
-6.33 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-62.56 |
-9.23 |
-8.59 |
-7.85 |
-6.36 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-4.21 |
-0.05 |
-0.06 |
-0.12 |
- |
Earnings Per Share(Adj)-Unit Curr |
-4.21 |
-0.05 |
-0.06 |
-0.12 |
- |
Book Value |
0.22 |
4.44 |
4.49 |
4.54 |
4.66 |
Book Value(Adj)-Unit Curr |
0.22 |
4.44 |
4.49 |
4.54 |
- |