INCOME : |
|
|
|
|
|
Sales Turnover |
1.34 |
1.46 |
- |
0.95 |
2.37 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.34 |
1.46 |
- |
0.95 |
2.37 |
Other Income |
0.31 |
- |
- |
0.02 |
- |
Stock Adjustments |
-0.34 |
0.67 |
- |
-0.21 |
0.08 |
Total Income |
1.31 |
2.13 |
- |
0.76 |
2.45 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
1.44 |
2.20 |
0.01 |
1.56 |
3.04 |
Power and Fuel Cost |
0.02 |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
0.01 |
0.01 |
0.01 |
Selling and Administration Expenses |
0.78 |
0.77 |
0.34 |
0.74 |
1.37 |
Miscellaneous Expenses |
0.05 |
0.14 |
0.06 |
0.87 |
0.11 |
Employee Benefit Expenses |
0.32 |
0.21 |
0.16 |
0.94 |
2.09 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-1.30 |
-1.19 |
-0.58 |
-3.35 |
-4.17 |
Interest |
0.03 |
- |
0.01 |
0.09 |
0.04 |
Gross Profit |
-1.33 |
-1.19 |
-0.59 |
-3.44 |
-4.21 |
Depreciation |
0.05 |
0.07 |
0.08 |
0.13 |
0.12 |
Profit Before Tax |
-1.38 |
-1.26 |
-0.67 |
-3.57 |
-4.33 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-1.38 |
-1.26 |
-0.66 |
-3.58 |
-4.34 |
Extraordinary Items |
- |
- |
- |
-0.51 |
- |
Adjusted Net Profit |
-1.38 |
-1.26 |
-0.66 |
-3.07 |
-4.34 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-17.67 |
-16.41 |
-15.75 |
-12.17 |
-7.83 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-19.06 |
-17.67 |
-16.41 |
-15.75 |
-12.17 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-2.48 |
-2.26 |
-1.18 |
-6.40 |
-7.76 |
Earnings Per Share(Adj)-Unit Curr |
-2.48 |
-1.27 |
-0.66 |
-3.60 |
-4.37 |
Book Value |
-3.67 |
-1.19 |
1.07 |
2.25 |
8.66 |
Book Value(Adj)-Unit Curr |
-3.67 |
-0.67 |
0.60 |
1.27 |
4.87 |