Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	31.94	27.66	17.76	10.78	7.49
Other Income	0.78	1.01	0.50	0.60	0.30
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	32.72	28.67	18.26	11.38	7.79
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00
Power and Fuel Cost	0.11	0.08	0.06	0.03	0.03
Other Manufacturing Expenses	2.23	2.15	1.55	0.02	0.01
Selling and Administration Expenses	1.20	0.96	1.41	0.56	0.51
Miscellaneous Expenses	0.07	0.03	0.13	1.35	0.50
Employee Benefit Expenses	20.38	18.68	12.09	7.78	5.37
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	8.73	6.77	3.02	1.65	1.38
Interest	0.42	0.33	0.01	0.03	0.04
Gross Profit	8.31	6.44	3.01	1.62	1.34
Depreciation	0.92	0.80	0.18	0.07	0.06
Profit Before Tax	7.39	5.64	2.83	1.55	1.28
Current Tax	1.87	1.28	0.97	0.32	0.33
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.06	0.16	-0.07	0.00	0.00
Reported Net Profit	5.57	4.21	1.93	1.22	0.95
Extraordinary Items	0.00	0.00	0.00	0.17	0.11
Adjusted Net Profit	5.57	4.21	1.93	1.05	0.84
Adjustment below Net Profit	0.02	0.00	-2.37	0.00	0.00
Profit/Loss Balance carried down	6.14	2.45	3.10	1.60	0.65
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.51	0.51	0.21	0.21	0.00
P & L Balance carried down	11.22	6.14	2.45	2.62	1.60
Dividend	0.00	0.00	0.00	0.21	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	5.00	5.00	5.00	5.00	5.00
Dividend Per Share(Rs)	0.50	0.50	0.50	0.50	0.50
Earnings Per Share-Unit Curr	5.42	4.10	1.88	2.97	2.31
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	20.91	15.98	12.38	25.75	23.27
Book Value(Adj)-Unit Curr	2.09	1.60	12.38	10.30	9.31