| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
- |
- |
| Net Sales |
18.79 |
17.77 |
17.44 |
- |
- |
| Other Income |
0.01 |
0.00 |
0.00 |
- |
- |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
- |
- |
| Total Income |
18.80 |
17.77 |
17.44 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
14.79 |
14.01 |
15.65 |
- |
- |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
- |
- |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.00 |
- |
- |
| Selling and Administration Expenses |
0.00 |
0.00 |
0.00 |
- |
- |
| Miscellaneous Expenses |
0.62 |
0.62 |
0.85 |
- |
- |
| Employee Benefit Expenses |
0.21 |
0.20 |
0.31 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
3.16 |
2.94 |
0.63 |
- |
- |
| Interest |
0.36 |
0.43 |
0.57 |
- |
- |
| Gross Profit |
2.80 |
2.51 |
0.06 |
- |
- |
| Depreciation |
0.01 |
0.02 |
0.01 |
- |
- |
| Profit Before Tax |
2.79 |
2.49 |
0.05 |
- |
- |
| Current Tax |
0.78 |
0.69 |
0.02 |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
- |
- |
| Deferred Tax |
0.00 |
0.00 |
0.01 |
- |
- |
| Reported Net Profit |
2.01 |
1.81 |
0.02 |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
- |
- |
| Adjusted Net Profit |
2.01 |
1.81 |
0.02 |
- |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
- |
- |
| Profit/Loss Balance carried down |
1.98 |
0.17 |
0.15 |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| Appropriations |
0.00 |
0.00 |
0.00 |
- |
- |
| P & L Balance carried down |
3.98 |
1.98 |
0.17 |
- |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
- |
- |
| Earnings Per Share-Unit Curr |
18.86 |
17.00 |
0.22 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
52.09 |
33.23 |
12.39 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |