| INCOME : |
|
|
|
|
|
| Sales Turnover |
18.61 |
10.09 |
3.05 |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
18.61 |
10.09 |
3.05 |
- |
- |
| Other Income |
0.06 |
0.05 |
0.01 |
- |
- |
| Stock Adjustments |
3.64 |
0.05 |
0.36 |
- |
- |
| Total Income |
22.31 |
10.19 |
3.42 |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
18.67 |
8.93 |
2.55 |
- |
- |
| Power and Fuel Cost |
0.03 |
0.02 |
0.01 |
- |
- |
| Other Manufacturing Expenses |
0.04 |
- |
- |
- |
- |
| Selling and Administration Expenses |
0.20 |
0.49 |
0.48 |
- |
- |
| Miscellaneous Expenses |
0.02 |
0.05 |
0.05 |
- |
- |
| Employee Benefit Expenses |
0.58 |
0.33 |
0.18 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
2.76 |
0.37 |
0.15 |
- |
- |
| Interest |
0.12 |
0.11 |
0.02 |
- |
- |
| Gross Profit |
2.64 |
0.26 |
0.13 |
- |
- |
| Depreciation |
0.14 |
0.12 |
0.04 |
- |
- |
| Profit Before Tax |
2.50 |
0.14 |
0.09 |
- |
- |
| Current Tax |
0.63 |
0.04 |
0.03 |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
0.02 |
- |
- |
- |
| Reported Net Profit |
1.88 |
0.09 |
0.06 |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
1.88 |
0.09 |
0.06 |
- |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
0.21 |
0.12 |
0.06 |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
2.10 |
0.21 |
0.12 |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
75.26 |
3.66 |
2.39 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
93.86 |
18.59 |
14.93 |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |