Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	25.48	20.67	19.13	7.34	9.53
Excise Duty	-	-	-	-	-
Net Sales	25.48	20.67	19.13	7.34	9.53
Other Income	1.04	0.48	0.70	0.30	0.24
Stock Adjustments	0.11	0.11	-0.68	0.53	-0.11
Total Income	26.63	21.26	19.15	8.17	9.66
EXPENDITURE :
Raw Materials	2.51	2.33	4.15	2.33	3.31
Power and Fuel Cost	0.16	0.13	0.20	0.06	0.11
Other Manufacturing Expenses	1.40	0.91	0.46	0.44	0.24
Selling and Administration Expenses	7.10	6.86	6.20	1.34	2.42
Miscellaneous Expenses	0.29	0.07	0.52	0.28	0.14
Employee Benefit Expenses	4.57	4.06	2.61	2.21	2.23
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	10.60	6.89	5.01	1.52	1.20
Interest	0.33	0.25	0.08	0.14	0.12
Gross Profit	10.27	6.64	4.93	1.38	1.08
Depreciation	0.23	0.24	0.19	0.17	0.23
Profit Before Tax	10.04	6.40	4.74	1.21	0.85
Current Tax	2.47	1.33	1.04	0.37	0.27
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-	0.01	0.04	0.01	-
Reported Net Profit	7.57	5.07	3.66	0.82	0.58
Extraordinary Items	0.71	0.24	0.44	0.06	0.03
Adjusted Net Profit	6.86	4.83	3.22	0.76	0.55
Adjustment below Net Profit	-0.17	-	-	-	-
Profit/Loss Balance carried down	14.08	9.56	6.17	5.51	7.31
Statutory Appropriations	-	-	-	-	-
Appropriations	0.82	0.55	0.27	0.16	2.37
P & L Balance carried down	20.66	14.08	9.56	6.17	5.51
Dividend	0.82	0.55	0.27	0.16	2.37
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	15.00	30.00	20.00	20.00	12.00
Dividend Per Share(Rs)	1.50	3.00	2.00	2.00	1.20
Earnings Per Share-Unit Curr	13.81	18.48	13.35	6.00	4.22
Earnings Per Share(Adj)-Unit Curr	13.81	9.24	6.68	1.50	1.06
Book Value	47.88	71.08	54.60	84.51	79.69
Book Value(Adj)-Unit Curr	47.88	35.54	27.30	21.13	19.92