| INCOME : |
|
|
|
|
|
| Sales Turnover |
59.17 |
- |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
59.17 |
- |
- |
- |
- |
| Other Income |
0.26 |
- |
- |
- |
- |
| Stock Adjustments |
-4.82 |
- |
- |
- |
- |
| Total Income |
54.61 |
- |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
60.51 |
- |
- |
- |
- |
| Power and Fuel Cost |
0.58 |
- |
- |
- |
- |
| Other Manufacturing Expenses |
0.37 |
- |
- |
- |
- |
| Selling and Administration Expenses |
1.90 |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.28 |
- |
- |
- |
- |
| Employee Benefit Expenses |
1.63 |
- |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
-10.66 |
- |
- |
- |
- |
| Interest |
4.18 |
- |
- |
- |
- |
| Gross Profit |
-14.84 |
- |
- |
- |
- |
| Depreciation |
1.51 |
- |
- |
- |
- |
| Profit Before Tax |
-16.35 |
- |
- |
- |
- |
| Current Tax |
- |
- |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.28 |
- |
- |
- |
- |
| Reported Net Profit |
-16.63 |
- |
- |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
-16.63 |
- |
- |
- |
- |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
14.15 |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
-2.48 |
- |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
-11.98 |
- |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
9.79 |
- |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |