| INCOME : |
|
|
|
|
|
| Sales Turnover |
- |
7.20 |
15.92 |
14.47 |
3.92 |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
- |
7.20 |
15.92 |
14.47 |
3.92 |
| Other Income |
- |
0.04 |
0.01 |
- |
- |
| Stock Adjustments |
- |
-1.58 |
-1.13 |
3.41 |
0.58 |
| Total Income |
- |
5.66 |
14.80 |
17.88 |
4.50 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
2.44 |
10.95 |
9.58 |
1.96 |
| Power and Fuel Cost |
- |
- |
- |
0.02 |
- |
| Other Manufacturing Expenses |
- |
- |
- |
- |
- |
| Selling and Administration Expenses |
0.03 |
4.68 |
3.33 |
6.45 |
1.92 |
| Miscellaneous Expenses |
- |
0.01 |
- |
0.06 |
0.03 |
| Employee Benefit Expenses |
- |
0.07 |
0.36 |
0.50 |
0.28 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
-0.03 |
-1.53 |
0.15 |
1.27 |
0.30 |
| Interest |
0.36 |
0.24 |
0.19 |
0.10 |
- |
| Gross Profit |
-0.39 |
-1.77 |
-0.04 |
1.17 |
0.30 |
| Depreciation |
- |
0.14 |
0.17 |
0.09 |
0.03 |
| Profit Before Tax |
-0.39 |
-1.91 |
-0.21 |
1.08 |
0.27 |
| Current Tax |
- |
- |
- |
0.34 |
0.09 |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
-0.10 |
-0.56 |
-0.04 |
-0.01 |
- |
| Reported Net Profit |
-0.29 |
-1.35 |
-0.16 |
0.75 |
0.18 |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
-0.29 |
-1.35 |
-0.16 |
0.75 |
0.18 |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
-0.59 |
0.76 |
0.93 |
0.18 |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
-0.88 |
-0.59 |
0.76 |
0.92 |
0.18 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
-0.72 |
-3.34 |
-0.41 |
74.91 |
23.35 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
7.83 |
8.54 |
11.88 |
192.42 |
117.51 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |