INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
0.01 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
0.01 |
Other Income |
0.05 |
0.07 |
- |
0.81 |
0.01 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.05 |
0.07 |
- |
0.81 |
0.02 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.01 |
- |
- |
- |
0.04 |
Other Manufacturing Expenses |
0.02 |
0.01 |
- |
- |
0.01 |
Selling and Administration Expenses |
0.05 |
0.07 |
0.69 |
0.08 |
0.13 |
Miscellaneous Expenses |
0.01 |
0.01 |
15.47 |
20.28 |
2.40 |
Employee Benefit Expenses |
0.09 |
0.10 |
0.20 |
0.22 |
0.23 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.12 |
-0.12 |
-16.36 |
-19.77 |
-2.80 |
Interest |
2.79 |
2.79 |
2.79 |
2.79 |
2.79 |
Gross Profit |
-2.91 |
-2.91 |
-19.15 |
-22.56 |
-5.59 |
Depreciation |
0.05 |
0.06 |
0.08 |
0.09 |
0.12 |
Profit Before Tax |
-2.96 |
-2.97 |
-19.23 |
-22.65 |
-5.71 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
0.03 |
-0.02 |
Reported Net Profit |
-2.97 |
-2.97 |
-19.23 |
-22.69 |
-5.69 |
Extraordinary Items |
- |
- |
-0.01 |
-1.18 |
-0.07 |
Adjusted Net Profit |
-2.97 |
-2.97 |
-19.22 |
-21.51 |
-5.62 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-47.36 |
-44.38 |
-25.15 |
-2.47 |
3.22 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-50.32 |
-47.36 |
-44.38 |
-25.15 |
-2.47 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-3.01 |
-3.01 |
-19.49 |
-22.99 |
-5.77 |
Earnings Per Share(Adj)-Unit Curr |
-3.01 |
-3.01 |
-19.49 |
-22.99 |
- |
Book Value |
-29.06 |
-26.05 |
-23.04 |
-3.55 |
19.44 |
Book Value(Adj)-Unit Curr |
-29.06 |
-26.05 |
-23.04 |
-3.55 |
- |