Profit & Loss

Particulars	Mar '19	Mar '18	Mar '17	Mar '16	Mar '15
INCOME :
Sales Turnover	305.23	265.63	220.24	177.11	162.19
Excise Duty	-	-	-	-	-
Net Sales	305.23	265.63	220.24	177.11	162.19
Other Income	3.14	3.43	2.04	1.85	1.24
Stock Adjustments	0.31	2.20	5.38	10.27	4.16
Total Income	308.68	271.26	227.66	189.23	167.59
EXPENDITURE :
Raw Materials	170.36	148.92	127.67	105.11	85.08
Power and Fuel Cost	1.76	1.70	1.35	1.30	1.30
Other Manufacturing Expenses	3.40	3.84	14.93	10.96	12.18
Selling and Administration Expenses	13.37	11.12	19.51	16.40	13.75
Miscellaneous Expenses	33.74	28.12	2.78	6.57	0.40
Employee Benefit Expenses	35.56	26.22	23.57	20.76	19.78
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	50.49	51.34	37.85	28.12	35.12
Interest	4.75	0.21	2.41	3.78	5.01
Gross Profit	45.74	51.13	35.44	24.34	30.11
Depreciation	6.17	4.72	4.43	3.99	3.52
Profit Before Tax	39.57	46.41	31.01	20.35	26.59
Current Tax	19.05	15.90	10.78	10.10	9.08
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	2.47	0.04	-0.32	-3.16	-0.07
Reported Net Profit	18.05	30.47	20.55	13.41	17.57
Extraordinary Items	-	-	-0.21	-2.85	-
Adjusted Net Profit	18.05	30.47	20.76	16.26	17.57
Adjustment below Net Profit	0.06	-4.63	0.02	0.38	-
Profit/Loss Balance carried down	100.06	74.22	53.65	39.86	25.96
Statutory Appropriations	-	-	-	-	-
Appropriations	15.79	-	-	-	4.02
P & L Balance carried down	102.37	100.06	74.22	53.65	39.51
Dividend	12.18	3.98	-	-	3.35
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	330.00	-	-	-	223.50
Dividend Per Share(Rs)	33.00	-	-	-	22.35
Earnings Per Share-Unit Curr	18.04	99.53	67.13	43.82	55.22
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	113.16	350.46	266.05	198.85	152.82
Book Value(Adj)-Unit Curr	-	-	-	-	-