Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,640.86	1,422.89	1,604.52	1,335.19	1,318.24
Other Income	16.69	22.87	17.19	9.70	10.94
Stock Adjustments	2.70	0.74	10.07	4.60	6.17
Total Income	1,660.25	1,446.50	1,631.78	1,349.49	1,335.35
EXPENDITURE :
Raw Materials	1,164.83	874.43	1,054.10	965.56	869.32
Power and Fuel Cost	74.12	59.67	75.10	59.95	45.40
Other Manufacturing Expenses	140.52	114.90	121.49	105.35	63.38
Selling and Administration Expenses	54.80	82.17	52.96	24.48	18.46
Miscellaneous Expenses	23.66	21.52	11.13	65.14	102.38
Employee Benefit Expenses	112.42	102.16	93.05	82.40	79.79
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	89.90	191.66	223.93	46.61	156.63
Interest	4.20	3.33	1.09	1.14	1.05
Gross Profit	85.70	188.33	222.84	45.47	155.58
Depreciation	43.60	28.47	25.58	27.12	35.71
Profit Before Tax	42.10	159.86	197.26	18.35	119.87
Current Tax	9.42	36.95	35.56	-4.36	6.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-5.52	0.81	35.14	15.88	28.16
Reported Net Profit	38.19	122.10	126.56	6.84	85.70
Extraordinary Items	0.55	8.34	2.57	0.35	3.40
Adjusted Net Profit	37.64	113.76	123.99	6.49	82.30
Adjustment below Net Profit	-0.14	-87.48	0.62	0.00	0.66
Profit/Loss Balance carried down	459.39	424.78	372.54	433.71	357.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	74.94	68.01	10.00
P & L Balance carried down	497.44	459.39	424.78	372.54	433.71
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.60	21.10	21.22	1.13	13.87
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	96.66	90.08	91.64	79.98	88.28
Book Value(Adj)-Unit Curr	-	-	-	-	-