Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	2,438.46	1,617.87	1,231.13	911.82	837.77
Other Income	21.86	15.98	18.02	21.85	8.87
Stock Adjustments	-81.29	227.93	24.67	-69.68	-96.15
Total Income	2,379.03	1,861.78	1,273.82	863.99	750.49
EXPENDITURE :
Raw Materials	1,728.43	1,413.81	996.61	0.00	0.00
Power and Fuel Cost	34.21	30.45	23.29	468.19	336.17
Other Manufacturing Expenses	9.27	18.22	8.57	134.73	112.17
Selling and Administration Expenses	28.95	21.42	18.79	13.75	10.85
Miscellaneous Expenses	272.36	169.33	79.35	89.07	98.46
Employee Benefit Expenses	49.60	42.93	30.62	29.16	33.50
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	256.23	165.62	116.58	129.10	159.35
Interest	98.57	87.74	66.32	46.56	52.67
Gross Profit	157.66	77.88	50.26	82.54	106.68
Depreciation	25.82	26.40	18.41	18.03	19.92
Profit Before Tax	131.84	51.48	31.85	64.51	86.76
Current Tax	0.36	0.00	14.50	12.33	15.95
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	30.94	13.55	-4.56	4.60	7.24
Reported Net Profit	100.53	37.94	21.92	47.59	63.57
Extraordinary Items	0.06	0.05	0.08	0.00	0.01
Adjusted Net Profit	100.47	37.89	21.84	47.59	63.56
Adjustment below Net Profit	-1.87	-140.23	-0.02	-0.07	-4.05
Profit/Loss Balance carried down	441.80	544.10	241.84	194.33	134.82
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	540.46	441.80	263.74	241.84	194.35
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1,572.97	593.58	342.92	1,489.08	6,969.83
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	9,512.19	7,976.48	5,190.43	9,673.31	28,684.46
Book Value(Adj)-Unit Curr	-	-	-	-	-