INCOME : |
|
|
|
|
|
Sales Turnover |
77.33 |
68.75 |
29.42 |
15.05 |
3.61 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
77.33 |
68.75 |
29.42 |
15.05 |
3.61 |
Other Income |
0.01 |
- |
0.01 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
77.34 |
68.75 |
29.43 |
15.05 |
3.61 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
71.86 |
49.91 |
20.50 |
10.00 |
3.51 |
Selling and Administration Expenses |
1.13 |
1.76 |
0.29 |
0.27 |
0.05 |
Miscellaneous Expenses |
-0.05 |
-0.12 |
0.10 |
- |
- |
Employee Benefit Expenses |
3.87 |
16.77 |
8.33 |
4.55 |
0.03 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.54 |
0.42 |
0.19 |
0.22 |
0.02 |
Interest |
0.06 |
- |
- |
- |
- |
Gross Profit |
0.48 |
0.42 |
0.19 |
0.22 |
0.02 |
Depreciation |
0.03 |
0.01 |
0.01 |
- |
0.01 |
Profit Before Tax |
0.45 |
0.41 |
0.18 |
0.22 |
0.01 |
Current Tax |
0.12 |
0.11 |
0.05 |
0.03 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.01 |
- |
- |
- |
Reported Net Profit |
0.33 |
0.31 |
0.14 |
0.19 |
0.01 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.33 |
0.31 |
0.14 |
0.19 |
0.01 |
Adjustment below Net Profit |
- |
-0.01 |
- |
- |
- |
Profit/Loss Balance carried down |
0.38 |
0.08 |
-0.06 |
-0.25 |
-0.26 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.70 |
0.38 |
0.08 |
-0.06 |
-0.25 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.74 |
4.45 |
1.98 |
2.70 |
0.14 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
20.14 |
15.40 |
11.11 |
9.12 |
6.42 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |