INCOME : |
|
|
|
|
|
Sales Turnover |
39.74 |
97.02 |
12.54 |
2.00 |
2.69 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
39.74 |
97.02 |
12.54 |
2.00 |
2.69 |
Other Income |
3.75 |
5.16 |
2.58 |
0.06 |
0.02 |
Stock Adjustments |
-1.26 |
0.38 |
- |
0.05 |
0.90 |
Total Income |
42.23 |
102.56 |
15.12 |
2.11 |
3.61 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
38.11 |
97.66 |
14.23 |
1.91 |
3.43 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
3.83 |
4.16 |
1.22 |
0.08 |
0.04 |
Miscellaneous Expenses |
0.04 |
-0.54 |
0.25 |
0.05 |
0.08 |
Employee Benefit Expenses |
0.07 |
0.16 |
0.68 |
0.14 |
0.06 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.18 |
1.12 |
-1.26 |
-0.07 |
- |
Interest |
0.01 |
- |
- |
0.01 |
0.01 |
Gross Profit |
0.17 |
1.12 |
-1.26 |
-0.08 |
-0.01 |
Depreciation |
- |
- |
- |
- |
0.01 |
Profit Before Tax |
0.17 |
1.12 |
-1.26 |
-0.08 |
-0.02 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.17 |
1.12 |
-1.26 |
-0.08 |
-0.03 |
Extraordinary Items |
0.05 |
2.66 |
- |
- |
- |
Adjusted Net Profit |
0.12 |
-1.54 |
-1.26 |
-0.08 |
-0.03 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.25 |
-1.36 |
-0.11 |
-0.03 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.08 |
-0.25 |
-1.36 |
-0.11 |
-0.03 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.01 |
0.07 |
-0.08 |
-0.01 |
-0.03 |
Earnings Per Share(Adj)-Unit Curr |
0.01 |
0.07 |
-0.08 |
-0.01 |
-0.00 |
Book Value |
1.07 |
1.06 |
0.99 |
1.07 |
17.21 |
Book Value(Adj)-Unit Curr |
1.07 |
1.06 |
0.99 |
1.07 |
1.07 |