INCOME : |
|
|
|
|
|
Sales Turnover |
0.08 |
0.09 |
0.01 |
0.03 |
0.57 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.08 |
0.09 |
0.01 |
0.03 |
0.57 |
Other Income |
0.35 |
0.09 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.43 |
0.18 |
0.01 |
0.03 |
0.57 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
0.01 |
0.10 |
Power and Fuel Cost |
- |
- |
- |
- |
0.01 |
Other Manufacturing Expenses |
0.04 |
0.01 |
- |
- |
0.05 |
Selling and Administration Expenses |
0.23 |
0.02 |
0.01 |
- |
0.10 |
Miscellaneous Expenses |
0.05 |
- |
- |
- |
0.01 |
Employee Benefit Expenses |
- |
- |
- |
0.01 |
0.12 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.11 |
0.15 |
0.01 |
- |
0.17 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.11 |
0.15 |
0.01 |
- |
0.17 |
Depreciation |
0.09 |
0.15 |
0.16 |
0.13 |
0.13 |
Profit Before Tax |
0.02 |
- |
-0.15 |
-0.13 |
0.04 |
Current Tax |
- |
- |
- |
- |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
-0.03 |
-0.03 |
-0.01 |
- |
Reported Net Profit |
0.03 |
0.03 |
-0.12 |
-0.12 |
0.04 |
Extraordinary Items |
-0.05 |
- |
- |
- |
- |
Adjusted Net Profit |
0.08 |
0.03 |
-0.12 |
-0.12 |
0.04 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-2.23 |
-2.26 |
-2.14 |
-2.02 |
-2.06 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-2.20 |
-2.23 |
-2.26 |
-2.14 |
-2.02 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.04 |
0.03 |
-0.13 |
-0.12 |
0.04 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
-0.12 |
- |
Book Value |
14.36 |
14.32 |
14.29 |
14.42 |
14.54 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
14.42 |
- |